Lease: 2027 + 5year option 

Rent fee: $6,312.90/m(including gst) 

Outgoing: $89.33/month 

Council rates: $189.49/3months 

Size: 84sqm Electricity:$1,700 ~ $1,800/3months 

Gas: $800 ~ $900/3months 

Open: 5days(11:30am~2pm, 5pm ~ 9pm) Sunday & Monday close 

Staff: 2(full time) + 2 casual + 1 owner(3 days) 

Wage: $3,200/week 

Gross Sale: $16,000/week(including cash $1,200/week) 

Net income: $4,500/week(including owner's wage)