Lease: Dec 2028 

Rent: $3,166.66 + gst/month 

Rent review: 3% 

No Outgoing No Promotion 

Staff: 1 full time, 2 casual 

Wage: $2,000/week 

Open hour: 6days Monday ~ Saturday: 10am ~ 8pm 

Gross sale: $7,000 ~ $8,000/week 

Net income: $2,000/week